Middlesex County Dental Society
Proposed Budget
January 1, 1999 to December 31, 1999
Posted 1/15/99
Projected Income: Continuing Education Income 6,500

Corporate Sponsorship (Continuing Education) 3,200

Corporate Sponsorship (Mentor) -- Corporate Sponsorship (Meetings) 1,800

Corporate Sponsorship (Newsletters) 2,400

Dinner Dance Income 18,000

Dues 45,000

Interest 525

Mentor Committee Income 2,000

Staff Night Income 8,00

Total Projected Income: 87,425

Projected Expenses:

Accountant Fees 2,500

Audiovisual Equipment 100

Children's Dental Health 1,000

Continuing Education Expense 8,000

Corporate Sponsorship Expense 200

Dinner Dance Expense 21,000

Dinner Meetings 15,000

Donations 1,000

Executive Committee Dinners 2,500

Insurance 325

Lecture Fees 3500

Memorials & Gifts 300

Mentor Committee Expense 2000

Name Badges 500

Newsletter 12,000

Office Supplies 500

Plaques 400

Secretarial 1,000

Staff Night Expense 13,000

Taxes 100

Telephone 500

Total Projected Expenses 85,425

Contribution to Available Reserve: 2,000

Back to the Home Page